jatholdings
Balance Sheet (Rs. '000') | 1Q23 | 2Q23 | 3Q23 | 4Q23 | 1Q24 | 2Q24 | 3Q24 | 4Q24 | nan | - | FY22 | FY23 | FY24 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 200,527.6 | 0.0 | 0.0 | 0.0 | - | - | 688,829.9 | 275,833.5 | 224,206.2 |
Trade Receivables & Other Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 3,200,860.2 | 0.0 | 0.0 | 0.0 | - | - | 4,784,543.3 | 3,670,323.7 | 4,318,348.2 |
Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 3,638,737.7 | 0.0 | 0.0 | 0.0 | - | - | 2,253,759.8 | 3,511,755.8 | 2,884,443.0 |
Other current assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Other Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Net investment in the lease | 0.0 | 0.0 | 0.0 | 0.0 | 1,547.6 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 1,522.5 | 1,716.6 |
Income tax recoverable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 46,477.0 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Advances and Prepayments and other Assets | 0.0 | 0.0 | 0.0 | 0.0 | 1,679,379.1 | 0.0 | 0.0 | 0.0 | - | - | 787,270.9 | 1,590,711.8 | 996,844.1 |
Other financial assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Other | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 9,342,997.7 | 0.0 | 0.0 | 0.0 | - | - | 9,632,304.0 | 9,952,817.1 | 9,585,893.7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Property and equipment, at cost | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Accumulated depreciation and amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Property, plant and equipment | 0.0 | 0.0 | 0.0 | 0.0 | 2,016,368.0 | 0.0 | 0.0 | 0.0 | - | - | 1,667,971.4 | 1,979,440.1 | 3,631,260.4 |
Investment Property | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 668,023.8 |
Investments in subsidiaries | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Consumable bilogical assets | 0.0 | 0.0 | 0.0 | 0.0 | 68,830.6 | 0.0 | 0.0 | 0.0 | - | - | 68,577.0 | 68,830.6 | 72,267.9 |
Net Investment in the lease | 0.0 | 0.0 | 0.0 | 0.0 | 134,507.5 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 138,183.9 | 130,588.3 |
Other Investment | 0.0 | 0.0 | 0.0 | 0.0 | 63,567.6 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 59,489.1 | 77,495.7 |
Intantigible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 14,795.0 | 0.0 | 0.0 | 0.0 | - | - | 17,627.3 | 18,941.9 | 160,517.7 |
Right Use of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 84,169.5 | 0.0 | 0.0 | 0.0 | - | - | 15,142.3 | 76,080.9 | 116,020.8 |
Deffered Tax Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 7,003.5 |
Advance Paid for investment property | 0.0 | 0.0 | 0.0 | 0.0 | 687,640.8 | 0.0 | 0.0 | 0.0 | - | - | 142,421.7 | 715,298.5 | 0.0 |
Bank Deposits | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Non-current assets | 0.0 | 0.0 | 0.0 | 0.0 | 3,069,879.0 | 0.0 | 0.0 | 4,863,178.0 | - | - | 1,911,739.7 | 3,056,264.9 | 4,863,178.0 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Assets | 0.0 | 0.0 | 0.0 | 0.0 | 12,412,876.7 | 0.0 | 0.0 | 14,449,071.7 | - | - | 11,544,043.7 | 13,009,082.0 | 14,449,071.7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Trade Payables | 0.0 | 0.0 | 0.0 | 0.0 | 2,312,240.7 | 0.0 | 0.0 | 0.0 | - | - | 2,413,243.2 | 2,516,304.4 | 2,275,741.0 |
Income tax liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 156,463.1 | 0.0 | 0.0 | 0.0 | - | - | 12,334.9 | 116,976.3 | 120,528.2 |
Other Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Payables to related parties* | 0.0 | 0.0 | 0.0 | 0.0 | 14.8 | 0.0 | 0.0 | 0.0 | - | - | 4,607.4 | 0.0 | 0.0 |
Accrued Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Long Term Loans - Payable Within One Year | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 19,622.1 | 7,656.5 | 0.0 |
Bank overdraft | 0.0 | 0.0 | 0.0 | 0.0 | 414,509.0 | 0.0 | 0.0 | 0.0 | - | - | 85,984.4 | 359,017.8 | 703,544.8 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Financing and lease payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 15,091.2 | 16,647.4 | 21,336.0 |
Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 4,189,065.6 | 0.0 | 0.0 | 5,070,708.8 | - | - | 3,705,631.4 | 4,190,824.6 | 5,070,708.8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long Term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 80,796.1 | 0.0 | 0.0 | 0.0 | - | - | 11,322.1 | 665.6 | 0.0 |
Retirement benefit obligation | 0.0 | 0.0 | 0.0 | 0.0 | 77,815.7 | 0.0 | 0.0 | 0.0 | - | - | 63,888.3 | 74,142.2 | 92,978.8 |
Deferred Tax Liability (Net) | 0.0 | 0.0 | 0.0 | 0.0 | 61,696.0 | 0.0 | 0.0 | 0.0 | - | - | 14,334.4 | 58,885.5 | 55,986.3 |
Defined Benefit Obligation (Net) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Accrued pension liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Financing and lease payables | 0.0 | 0.0 | 0.0 | 0.0 | 80,796.1 | 0.0 | 0.0 | 0.0 | - | - | 2,266.0 | 56,711.3 | 114,115.4 |
Non-current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 301,103.8 | 0.0 | 0.0 | 263,080.6 | - | - | 91,810.8 | 190,404.7 | 263,080.6 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stated capital | 0.0 | 0.0 | 0.0 | 0.0 | 2,395,221.3 | 0.0 | 0.0 | 0.0 | - | - | 2,395,221.3 | 2,395,221.3 | 2,395,221.3 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 5,958,609.6 | 0.0 | 0.0 | 0.0 | - | - | 5,263,420.8 | 6,138,539.4 | 6,757,052.2 |
Retained earnings | 0.0 | 0.0 | 0.0 | 0.0 | 78,087.3 | 0.0 | 0.0 | 0.0 | - | - | 96,297.2 | 107,899.3 | -24,447.8 |
Accumulated other comprehensive income /(loss) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Other | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
Equity attributable to equity holders of parent | 0.0 | 0.0 | 0.0 | 0.0 | 8,431,918.2 | 0.0 | 0.0 | 9,127,825.7 | - | - | 7,754,939.3 | 8,641,660.0 | 9,127,825.7 |
Non-controlling interest | 0.0 | 0.0 | 0.0 | 0.0 | -13,905.8 | 0.0 | 0.0 | 0.0 | - | - | -8,337.7 | -13,807.4 | -12,543.4 |
Total Equity | 0.0 | 0.0 | 0.0 | 0.0 | 8,418,012.4 | 0.0 | 0.0 | 9,115,282.4 | - | - | 7,746,601.6 | 8,627,852.7 | 9,115,282.4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Equity and Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 12,908,181.8 | 0.0 | 0.0 | 14,449,071.7 | - | - | 11,544,043.7 | 13,009,082.0 | 14,449,071.7 |
Net Asset per Share | 0.0 | 0.0 | 0.0 | 0.0 | 16.5 | 0.0 | 0.0 | 0.0 | - | - | 15.2 | 16.9 | 17.9 |