Transasia
Balance Sheet (Rs. '000') | 1Q23 | 2Q23 | 3Q23 | 4Q23 | 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | - | FY22 | FY23 | FY24 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 73.6 | 90.8 | 133.9 | 46.3 | 48.9 | - | 55.3 | 70.1 | 46.3 |
Trade Receivables & Other Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 293.6 | 310.6 | 485.1 | 633.3 | 424.5 | - | 195.6 | 325.2 | 633.3 |
Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 145.8 | 123.4 | 128.4 | 119.8 | 122.1 | - | 69.0 | 150.2 | 119.8 |
Other current assets | 0.0 | 0.0 | 0.0 | 0.0 | 163.4 | 105.1 | 147.1 | 113.3 | 102.5 | - | 142.6 | 136.6 | 113.3 |
Other Receivables | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Amounts due from related parties | 0.0 | 0.0 | 0.0 | 0.0 | 47.7 | 37.8 | 55.9 | 38.9 | 34.3 | - | 20.3 | 33.7 | 38.9 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Advances and Prepayments and other Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Other financial assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Other | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 724.1 | 667.8 | 950.4 | 951.7 | 732.4 | - | 482.7 | 715.8 | 951.7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Property and equipment, at cost | 0.0 | 0.0 | 0.0 | 0.0 | 4,110.1 | 4,137.9 | 4,153.4 | 4,586.1 | 4,634.6 | - | 3,403.0 | 4,065.3 | 4,586.1 |
Accumulated depreciation and amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Property, plant and equipment | 0.0 | 0.0 | 0.0 | 0.0 | 4,110.1 | 4,137.9 | 4,153.4 | 4,586.1 | 4,634.6 | - | 3,403.0 | 4,065.3 | 4,586.1 |
Investment property | 0.0 | 0.0 | 0.0 | 0.0 | 3,147.0 | 3,147.0 | 3,147.0 | 3,242.1 | 3,242.1 | - | 2,932.7 | 3,147.0 | 3,242.1 |
Non Current financial assets | 0.0 | 0.0 | 0.0 | 0.0 | 10.3 | 14.5 | 14.0 | 13.4 | 12.8 | - | 15.0 | 14.8 | 13.4 |
Other non-current assets | 0.0 | 0.0 | 0.0 | 0.0 | 4.2 | 6.9 | 6.6 | 6.3 | 5.9 | - | 2.1 | 6.4 | 6.3 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.7 | 1.8 | 1.6 | 1.5 | - | 0.4 | 0.4 | 1.6 |
Right Use of Assets | 0.0 | 0.0 | 0.0 | 0.0 | 703.9 | 700.8 | 697.7 | 694.6 | 691.5 | - | 719.4 | 707.0 | 694.6 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Bank Deposits | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Non-current assets | 0.0 | 0.0 | 0.0 | 0.0 | 7,976.3 | 8,007.9 | 8,020.5 | 8,544.0 | 8,588.5 | - | 7,072.7 | 7,941.0 | 8,544.0 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Assets | 0.0 | 0.0 | 0.0 | 0.0 | 8,700.4 | 8,675.7 | 8,970.9 | 9,495.7 | 9,320.8 | - | 7,555.3 | 8,656.8 | 9,495.7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Trade Payables | 0.0 | 0.0 | 0.0 | 0.0 | 487.0 | 488.1 | 563.3 | 569.4 | 571.8 | - | 383.5 | 514.6 | 569.4 |
Income tax liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 21.5 | 21.5 | 21.5 | 25.6 | 10.8 | - | 24.9 | 21.5 | 25.6 |
Other Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 239.1 | 149.0 | 196.3 | 148.0 | 208.0 | - | 142.4 | 238.6 | 148.0 |
Amounts due to related parties | 0.0 | 0.0 | 0.0 | 0.0 | 39.7 | 45.0 | 122.3 | 104.4 | 75.0 | - | 36.3 | 60.4 | 104.4 |
Accrued Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Long Term Loans - Payable Within One Year | 0.0 | 0.0 | 0.0 | 0.0 | 369.2 | 430.3 | 503.3 | 454.7 | 0.0 | - | 179.4 | 92.5 | 454.7 |
Bank overdraft | 0.0 | 0.0 | 0.0 | 0.0 | 895.0 | 903.5 | 836.9 | 870.7 | 308.2 | - | 468.3 | 932.7 | 870.7 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 959.2 | - | 0.0 | 0.0 | 0.0 |
Financing and lease payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 2,051.4 | 2,037.3 | 2,243.5 | 2,172.8 | 2,133.1 | - | 1,234.8 | 1,860.2 | 2,172.8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long Term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 75.7 | 39.8 | 0.0 | 0.0 | 0.0 | - | 57.2 | 121.5 | 0.0 |
Employees benefits | 0.0 | 0.0 | 0.0 | 0.0 | 122.9 | 126.5 | 129.1 | 188.9 | 733.4 | - | 132.8 | 127.0 | 188.9 |
Deferred tax liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 578.1 | 586.3 | 626.4 | 771.9 | 189.4 | - | 241.0 | 606.0 | 771.9 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Financing and lease payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Non-current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 776.7 | 752.6 | 755.5 | 960.7 | 922.8 | - | 431.0 | 854.4 | 960.7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stated capital | 0.0 | 0.0 | 0.0 | 0.0 | 1,112.9 | 1,112.9 | 1,112.9 | 1,112.9 | 1,112.9 | - | 1,112.9 | 1,112.9 | 1,112.9 |
Reserves | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Retained earnings | 0.0 | 0.0 | 0.0 | 0.0 | 3,109.4 | 3,128.5 | 3,220.4 | 3,343.1 | 3,252.0 | - | 3,252.2 | 3,173.6 | 3,343.1 |
Accumulated other comprehensive income /(loss) | 0.0 | 0.0 | 0.0 | 0.0 | 1,650.0 | 1,644.3 | 1,638.6 | 1,906.2 | 1,900.0 | - | 1,524.5 | 1,655.7 | 1,906.2 |
Other | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Equity attributable to equity holders of parent | 0.0 | 0.0 | 0.0 | 0.0 | 5,872.3 | 5,885.8 | 5,971.9 | 6,362.2 | 6,264.9 | - | 5,889.6 | 5,942.2 | 6,362.2 |
Non-controlling interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 |
Total Equity | 0.0 | 0.0 | 0.0 | 0.0 | 5,872.3 | 5,885.8 | 5,971.9 | 6,362.2 | 6,264.9 | - | 5,889.6 | 5,942.2 | 6,362.2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Equity and Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 8,700.4 | 8,675.7 | 8,970.9 | 9,495.7 | 9,320.8 | - | 7,555.3 | 8,656.8 | 9,495.7 |
Net Asset per Share | 0.0 | 0.0 | 0.0 | 0.0 | 29.4 | 29.4 | 29.9 | 31.8 | 31.3 | - | 29.4 | 29.7 | 31.8 |